HGC Estimate to complete Summer 2026

Last year:

HGC Estimate to complete Spring 2025

HGC MAC BoEs

labor 1242 for 80 = 15

1242+2646 = 3888 / 360 modules = 10.8 831 / 170 (4%) = 5 1665 / 340 (8%) = 5

Total labor

10/105 105

Current ETC / ETC last review

The numbers in the current docs are TTU 1,056k/1,287k = 0.82 CMU: 1,179k/1,453k = 0.81 UCSB: 1,075k/2,240k = 0.48

Notes

This year ETC https://docs.google.com/spreadsheets/d/1fwKwbN92aGCJlB6ORo3NUuZSmAc61PFVQWkEOzOkbbE/edit?gid=1145883472#gid=1145883472

Assemble and test full-size equivalent odd-sized modules (17% - 32%) $249,498.03 => 15593.625 / % 10818.133125 * 32454.399375

TTU : $1,076,663.28 vs 1056+ 74 = 1130 CMU $1,243,638.02 vs 1179+115 + 1294 UCSB $1,233,330.48 vs 1075+ 157 = 1232

Pulling from